Cap Rate Calculator

Enter a price and either the net operating income or the income and expenses that produce it. The calculator returns the cap rate, the value the NOI supports at a target cap rate, and, with financing, the debt service coverage ratio and cash-on-cash return.

$
$

For a NNN property, base rent only; tenant reimbursements offset the expenses they cover.

$

Parking, signage, storage, late fees.

%

Lenders typically underwrite at least 5 percent even on a fully leased building.

$

Taxes, insurance, CAM, management, and reserves that are not reimbursed by tenants. Exclude debt service, depreciation, and income taxes.

SF
%
%
%
yrs

This is general information, not tax or legal advice. Confirm details with your CPA, attorney, and qualified intermediary before acting.

Cap rate

7.50%

$120,000 NOI on $1,600,000

Value at 7.00% cap

$1,714,286

+$114,286 vs. price

NOI build

  • Gross potential income$150,000
  • Less vacancy and credit loss (5%)($7,500)
  • Effective gross income$142,500
  • Less operating expenses($22,500)
  • Net operating income$120,000
  • Expense ratio (opex / EGI)15.8%

Debt service coverage (DSCR)

1.39x

$86,226 annual debt service

Cash-on-cash return

6.03%

$33,774 cash flow on $560,000 equity

  • Loan amount (65% LTV)$1,040,000
  • Equity required$560,000
  • Loan constant (debt service / loan)8.29%

Negative leverage: the loan constant exceeds the cap rate, so borrowing lowers the cash-on-cash return below the unleveraged yield.

How the calculator works

The capitalization rate is net operating income divided by price. Net operating income is gross potential income minus vacancy and credit loss and operating expenses, before debt service, depreciation, income taxes, and capital expenditures. Value at a target cap rate is NOI divided by that rate, which is how investors and appraisers convert an income stream into a price under the income approach.

With financing, annual debt service is computed from the loan amount, interest rate, and amortization using a standard mortgage payment. Debt service coverage is NOI divided by annual debt service. Cash-on-cash return is cash flow after debt service divided by the equity invested, which here is price minus loan; it does not include closing costs, loan fees, or reserves, so your actual equity will be somewhat higher and the return somewhat lower.

Reading the results

  • A cap rate is only as good as the NOI behind it. Ask whether the income is in-place rent or pro forma, whether expenses are actual or estimated, and whether the vacancy allowance reflects the lease expirations ahead.
  • For NNN property, enter base rent as income and only the owner's unreimbursed costs as expenses. Our NNN properties guide explains which costs typically remain with the landlord.
  • When the loan constant is higher than the cap rate, leverage works against you. In that environment, lower loan-to-value or a shorter hold may produce a better outcome than maximum financing.
  • Lenders size loans to coverage. If DSCR falls below roughly 1.20 to 1.35, expect the loan amount to be reduced until it does.

Cap rates in Albuquerque and New Mexico

Cap rates vary by asset class, tenant credit, lease term, and location, and they move with interest rates and buyer demand. A single-tenant net-leased property with a national credit tenant and a long lease trades at a lower cap rate than a multi-tenant strip center with local tenants, and both differ from industrial and office. Rather than a single market number, compare a property to recent closed sales of similar assets in the same submarket. Our Albuquerque market guide describes the submarkets and asset classes; we provide current comparable sales on request.

Note that New Mexico property taxes are assessed on one-third of value times the local mill rate and can be reset after a sale, which raises expenses in year one for a new owner under a gross lease and raises tenant pass-throughs under a NNN lease. Underwrite the post-sale tax bill, not the seller's.

Cap rate questions

Related resources

Tim House, President and Qualifying Broker at Team Southwest Commercial Real Estate

Written by

Tim House

President and Qualifying Broker, Team Southwest Commercial Real Estate

Tim has more than 25 years of commercial real estate experience in Albuquerque and the Southwest, with an emphasis on NNN investment properties, 1031 tax-deferred exchanges, development land, and special assets. He is a Past President of the Commercial Association of Realtors New Mexico and a former licensed general contractor.

Want the comparable sales behind the cap rate?

Tell us the property type and submarket. We will send recent closed comparables and a broker opinion of value so your underwriting rests on real transactions.